easyMcalc

Monthly instalmentsMethod checked 10 September 2026

Mortgage payoff calculator

An estimate from the balance and rate you enter. Not advice, and not a quote from any lender. How the payment is worked out

Interest saved $79,678.06 Full schedule

The mortgage as it stands
What is left on the loan today, not what you originally borrowed.
At most 50 years, or 600 months.
Paying it down
Paid on top of the contractual payment, every month, starting now.

What paying extra is worth

Interest saved $79,678.06

Extra each month
$200
Payment now
$1,835.56
Payment with the extra
$2,035.56
Finishes in
27 years
Finishes in, paying extra
21 years and 2 months
Interest as it stands
$314,716.10
Interest paying extra
$235,038.04

Paying extra does not bring forward the date mortgage insurance ends. In the United States that date is fixed to the original amortization schedule by law, whatever the balance actually is.

What the extra payment does

Two running totals over the same term. The first plan comes to $594,716.10 and the second to $515,038.04.

  • Minimum payments
  • With the extra payment
  • Difference
  • 600k
  • 400k
  • 200k
  • 0
What the extra payment does Year 1: $22,026.72 paid so far on the first plan, $24,426.72 on the second.Year 2: $44,053.44 paid so far on the first plan, $48,853.44 on the second.Year 3: $66,080.16 paid so far on the first plan, $73,280.16 on the second.Year 4: $88,106.88 paid so far on the first plan, $97,706.88 on the second.Year 5: $110,133.60 paid so far on the first plan, $122,133.60 on the second.Year 6: $132,160.32 paid so far on the first plan, $146,560.32 on the second.Year 7: $154,187.04 paid so far on the first plan, $170,987.04 on the second.Year 8: $176,213.76 paid so far on the first plan, $195,413.76 on the second.Year 9: $198,240.48 paid so far on the first plan, $219,840.48 on the second.Year 10: $220,267.20 paid so far on the first plan, $244,267.20 on the second.Year 11: $242,293.92 paid so far on the first plan, $268,693.92 on the second.Year 12: $264,320.64 paid so far on the first plan, $293,120.64 on the second.Year 13: $286,347.36 paid so far on the first plan, $317,547.36 on the second.Year 14: $308,374.08 paid so far on the first plan, $341,974.08 on the second.Year 15: $330,400.80 paid so far on the first plan, $366,400.80 on the second.Year 16: $352,427.52 paid so far on the first plan, $390,827.52 on the second.Year 17: $374,454.24 paid so far on the first plan, $415,254.24 on the second.Year 18: $396,480.96 paid so far on the first plan, $439,680.96 on the second.Year 19: $418,507.68 paid so far on the first plan, $464,107.68 on the second.Year 20: $440,534.40 paid so far on the first plan, $488,534.40 on the second.Year 21: $462,561.12 paid so far on the first plan, $512,961.12 on the second.Year 22: $484,587.84 paid so far on the first plan, $515,038.04 on the second.Year 23: $506,614.56 paid so far on the first plan, $515,038.04 on the second.Year 24: $528,641.28 paid so far on the first plan, $515,038.04 on the second.Year 25: $550,668 paid so far on the first plan, $515,038.04 on the second.Year 26: $572,694.72 paid so far on the first plan, $515,038.04 on the second.Year 27: $594,716.10 paid so far on the first plan, $515,038.04 on the second. Month 254
  • 300k
  • 200k
  • 100k
  • 0
What the extra payment does

Year 1Year 7Year 14Year 20Year 27

The upper panel is what each plan has cost by that point, and the shaded gap between the lines is the difference. The strip under it is what is still owed on each. The paid-off plan goes flat once the loan is gone, and every month after that is a month of paying nothing.

Year by year, paying extra

PeriodPaidInterestOff the balanceStill owed
Year 1$24,426.72$18,011.11$6,415.61$273,584.39
Year 2$24,426.72$17,581.44$6,845.28$266,739.11
Year 3$24,426.72$17,123.01$7,303.71$259,435.40
Year 4$24,426.72$16,633.86$7,792.86$251,642.54
Year 5$24,426.72$16,111.95$8,314.77$243,327.77
Year 6$24,426.72$15,555.11$8,871.61$234,456.16
Year 7$24,426.72$14,960.95$9,465.77$224,990.39
Year 8$24,426.72$14,327$10,099.72$214,890.67
Year 9$24,426.72$13,650.60$10,776.12$204,114.55
Year 10$24,426.72$12,928.92$11,497.80$192,616.75
Year 11$24,426.72$12,158.89$12,267.83$180,348.92
Year 12$24,426.72$11,337.30$13,089.42$167,259.50
Year 13$24,426.72$10,460.66$13,966.06$153,293.44
Year 14$24,426.72$9,525.33$14,901.39$138,392.05
Year 15$24,426.72$8,527.35$15,899.37$122,492.68
Year 16$24,426.72$7,462.56$16,964.16$105,528.52
Year 17$24,426.72$6,326.41$18,100.31$87,428.21
Year 18$24,426.72$5,114.21$19,312.51$68,115.70
Year 19$24,426.72$3,820.82$20,605.90$47,509.80
Year 20$24,426.72$2,440.79$21,985.93$25,523.87
Year 21$24,426.72$968.36$23,458.36$2,065.51
Year 22$2,076.92$11.41$2,065.51$0

The accelerated schedule, one line a year. The balance is what is left at the end of each year.

What an extra payment actually buys

Every pound or dollar added to a mortgage payment goes straight against the balance. It does not sit anywhere, it does not reduce next month's payment, and none of it is interest. It simply makes the balance smaller than the schedule expected, which means every month after it carries less interest than it would have.

That is why the saving compounds and why it is so much larger than the money put in. The effect is strongest early, when the balance is high and most of the payment is interest anyway, and it fades towards the end when there is little interest left to avoid.

Two ways to ask the same question

Most people arrive with one of two questions, and they are the same arithmetic read from opposite ends. Either you know what you can spare each month and want to know what it buys, or you know when you want to be finished and want to know what that costs.

This page answers both. Working back from a date, the figure it gives is the smallest extra payment that gets there. Because payments move in whole cents while the finish line moves in whole months, the smallest payment that reaches your date will sometimes clear the loan a little sooner than asked. The page says so and names the month it actually reaches, rather than repeating the date you typed back at you.

The rule that catches people out

Paying extra does not bring forward the day mortgage insurance stops. This is the opposite of what the balance suggests and the opposite of what most people assume, and in the United States it is written into the statute: the automatic termination date is fixed to the original amortization schedule, whatever the balance happens to be on the day.

There is a separate route, which is asking the lender to cancel once the balance is genuinely low enough. That one is a request rather than an automatic right, and it usually comes with conditions about payment history and a current valuation. The distinction is worth knowing before counting an insurance saving that will not arrive on its own.

Before paying down a mortgage at all

A mortgage is usually the cheapest money a household will ever borrow. Any debt at a higher rate, and a credit card almost always qualifies, is worth clearing first, and the debt payoff page is built for exactly that comparison. An emergency fund generally comes before both, because money put into a house is hard to get back out in the month you need it.

There is also the question of what the same money would earn elsewhere. Paying down a loan is a guaranteed return equal to its rate, which is a genuinely good return when rates are high and a poor one when they are low.

Common questions

Is this the same as an early mortgage payoff calculator?

Yes, those are two names for this page. Paying a mortgage off early and paying extra towards the principal are the same act described from different ends.

Does a lump sum work the same way as extra every month?

The mechanism is the same and the size of the effect is not. A lump sum early on removes interest for the whole remaining life of the loan, while the same amount spread across a year removes rather less. This page models a regular monthly addition, which is the commoner arrangement.

Will my lender lower my payment instead?

Some will, if you ask them to recast the loan. That is a different outcome from the one modelled here: recasting keeps the original end date and lowers the payment, while this page keeps the payment and brings the end date forward. Neither is wrong, but only one of them saves the interest shown here.

Is there a penalty for paying early?

Sometimes, depending on the loan and the country. Fixed-rate deals in some markets charge for overpaying beyond an annual allowance, and this page does not model any such charge. Check the loan agreement before setting up a standing payment.

Is anything I type stored?

No. The calculation happens on the server as part of rendering the page, nothing is written down, and the access log for this site drops the query string precisely so that the numbers you enter are never recorded.

Sources

The schedule is arithmetic. The one rule on this page that is not, and that people most often get wrong, is when mortgage insurance stops.

How the payment is worked out

The extra is added to every instalment from the first month. The shortened schedule is the same integer amortisation as the original, run at the higher payment, so both totals come from one definition rather than two.

Working back from a date rather than an amount, the figure shown is the smallest extra that finishes by then. Because payments move in whole cents, it can finish a little sooner, and the page shows the month it really reaches.